Motorola Solutions Reports Second-Quarter 2025 Financial Results

Company raises full-year revenue, earnings and operating cash flow outlook following strong Q2 results.

Q2 2025 Financial Highlights

CEO Commentary

CHICAGO – August 7, 2025 – Motorola Solutions, Inc. (NYSE: MSI) today reported its earnings results for the second quarter of 2025.

“Q2 was outstanding, with record second-quarter revenue and earnings,” said Greg Brown, chairman and CEO, Motorola Solutions. “We continue to see robust demand for our safety and security solutions, highlighted by record Q2 orders and our increased revenue, earnings and operating cash flow expectations for the year.”

Key Financial Results

Q2 2025 Q2 2024 % Change
Sales $2,765 $2,628 5%
GAAP
Operating Earnings $692 $644 7%
% of Sales 25.0% 24.5%
EPS $3.04 $2.60 17%
Non-GAAP*
Operating Earnings $818 $758 8%
% of Sales 29.6% 28.8%
EPS $3.57 $3.24 10%

Products and Systems Integration Segment

Q2 2025 Q2 2024 % Change
Sales $1,653 $1,658 — %
GAAP Operating Earnings $363 $379 (4)%
% of Sales 22.0% 22.9%
Non-GAAP* Operating Earnings $442 $445 (1)%
% of Sales 26.7% 26.8%

Software and Services Segment

Q2 2025 Q2 2024 % Change
Sales $1,112 $970 15%
GAAP Operating Earnings $329 $265 24%
% of Sales 29.6% 27.3%
Non-GAAP* Operating Earnings $376 $313 20%
% of Sales 33.8% 32.3%

*Non-GAAP financial information excludes the after-tax impact of approximately $0.53 per diluted share related to highlighted items, share-based compensation expense and intangible assets amortization expense. Details regarding these non-GAAP adjustments and the use of non-GAAP measures are included later in this news release.

Other Selected Financial Results

Notable Wins and Achievements

Software and Services

Products and Systems Integration

Business Outlook

Our full-year outlook also includes $185 million of expected revenue related to Silvus. In addition, we are increasing our operating cash flow expectations to $2.75 billion for the full year, inclusive of approximately $75 million of one-time transaction expenses related to the Silvus acquisition.

The company has not quantitatively reconciled its guidance for forward-looking non-GAAP metrics to their most comparable GAAP measures because the company does not provide specific guidance for the various reconciling items as certain items that impact these measures have not occurred, are out of the company's control, or cannot be reasonably predicted. Accordingly, a reconciliation to the most comparable GAAP financial metric is not available without unreasonable effort. Please note that the unavailable reconciling items could significantly impact the company's results.

Macroeconomic Environment Update

The current global tariff environment is complex and evolving. In early 2025, the United States initiated a series of trade actions which imposed new tariffs and increased existing tariffs on goods imported from various countries, contributing to a global trade landscape subject to evolving tariffs, import/export regulations, trade barriers and trade disputes. As a result, the company continues to observe elevated volatility and uncertainty around the global supply chain.

The company engages with global suppliers across a diverse network of locations around the world. The company continues to work with our global supply base to mitigate its exposure to the risks to global reciprocal (and sectoral) tariffs that have developed, and which may continue to develop, in order to ensure supply continues at levels in order to meet the company's current customer demand. As a result of the dynamic environment, the company expects increased costs on materials and components in 2025, which the company currently expects to substantially mitigate.

Conference Call and Webcast

Motorola Solutions will host its quarterly conference call beginning at 4 p.m. U.S. Central Time (5 p.m. U.S. Eastern Time) on Thursday, August 7. The conference call will be webcast live at www.motorolasolutions.com/investors. An archive of the webcast will be available for a limited period of time thereafter.

Consolidated GAAP Results

Q2 2025 Q2 2024
Net sales $2,765 $2,628
Gross margin $1,413 $1,339
Operating earnings $692 $644
Amounts attributable to Motorola Solutions, Inc. common stockholders
Net earnings $513 $443
Diluted EPS $3.04 $2.60
Weighted average diluted common shares outstanding 168.8 170.3

Use of Non-GAAP Financial Information

In addition to the results presented in accordance with accounting principles generally accepted in the U.S. ("GAAP") included in this news release, Motorola Solutions also has included non-GAAP measurements of results, including free cash flow, non-GAAP operating earnings, non-GAAP EPS, non-GAAP operating margin, non-GAAP tax rate, and organic revenue. The company has provided these non-GAAP measurements to help investors better understand its core operating performance, enhance comparisons of core operating performance from period-to-period and allow better comparisons of its operating performance to that of its competitors. Among other things, management uses these operating results, excluding the identified items, to evaluate the performance of its businesses and to evaluate results relative to certain incentive compensation targets. Management uses operating results excluding these items because it believes these measurements enable it to make better period-to-period evaluations of the financial performance of its core business operations. The non-GAAP measurements are intended only as a supplement to the comparable GAAP measurements and the company compensates for the limitations inherent in the use of non-GAAP measurements by using GAAP measures in conjunction with the non-GAAP measurements. As a result, investors should consider these non-GAAP measurements in addition to, and not in substitution for or as superior to, GAAP measurements.

Reconciliations:

Details and reconciliations of such non-GAAP measurements to the corresponding GAAP measurements can be found at the end of this news release.

Free cash flow:

Free cash flow represents net cash provided by operating activities less capital expenditures. The company believes that free cash flow is useful to investors as the basis for comparing its performance and coverage ratios with other companies in the company's industries, although the company's measure of free cash flow may not be directly comparable to similar measures used by other companies. This measure is also used as a component of incentive compensation.

Organic revenue:

Organic revenue reflects net sales calculated under GAAP excluding net sales from acquired business owned for less than four full quarters. The company believes organic revenue provides useful information for evaluating the periodic growth of the business on a consistent basis and provides for a meaningful period-to-period comparison and analysis of trends in the business.

Highlighted items:

The company has excluded the effects of highlighted items including, but not limited to, acquisition-related transaction fees, tangible and intangible asset impairments, reorganization of business charges, certain non-cash pension adjustments, legal settlements and other contingencies, gains and losses on investments and businesses, Hytera-related legal expenses, gains and losses on the extinguishment of debt and the income tax effects of significant tax matters, from its non-GAAP operating expenses and net income measurements because the company believes that these historical items do not reflect expected future operating earnings or expenses and do not contribute to a meaningful evaluation of the company's current operating performance or comparisons to the company's past operating performance. For the purposes of management's internal analysis over operating performance, the company uses financial statements that exclude highlighted items, as these charges do not contribute to a meaningful evaluation of the company's current operating performance or comparisons to the company's past operating performance.

Hytera-Related Legal Expenses

In 2017, the company filed a complaint against Hytera Communications Corporation Limited of Shenzhen, China; Hytera America, Inc.; and Hytera Communications America (West), Inc. (collectively, “Hytera”), in the U.S. District Court for the Northern District of Illinois (the “District Court”), alleging trade secret theft and copyright infringement, and seeking injunctive relief. In 2020, a jury decided in the company's favor and awarded the company $543.7 million, plus $51.1 million in pre-judgment interest and $2.6 million in costs, as well as $34.2 million in attorneys' fees.

Subsequently, the District Court ordered Hytera to pay the company a forward-looking reasonable royalty on products that use the company's stolen trade secrets, setting royalty rates for Hytera's sale of relevant products from July 1, 2019 forward. The District Court then ordered Hytera to make royalty payments into a third-party escrow, while it reviewed Hytera's motion to modify the royalty order, which the District Court eventually denied. Hytera refused to make all of its royalty payments. The company filed a motion to hold Hytera in civil contempt for failing to make every royalty payment, which the District Court granted in 2023. As a result, on September 1, 2023, Hytera made a payment of $56 million into the third-party escrow, in addition to subsequent de minimis quarterly royalty payments between October 2022 and November 2024. The aggregate amount paid into escrow, of approximately $61 million, was released to the company on November 26, 2024 and was recorded as a gain within Other charges within the Consolidated Statement of Operations.

Following the initial District Court judgment in the company's favor, both parties appealed to the U.S. Court of Appeals for the Seventh Circuit (the “Court of Appeals”). On July 2, 2024, the Court of Appeals affirmed the District Court's award of $407.4 million in damages under the Defend Trade Secrets Act, directed the District Court to recalculate and reduce its award of $136.3 million in copyright infringement damages, and instructed the District Court to reconsider its denial of the company's request for an injunction. In all other respects, the Court of Appeals affirmed the judgment of the District Court. On October 4, 2024, the Court of Appeals denied Hytera's motion for rehearing. The case was remanded to the District Court for further action per the Court of Appeals' decision. On January 2, 2025, Hytera filed a petition for writ of certiorari with the Supreme Court of the United States, which was subsequently denied by the Supreme Court on February 24, 2025. The issues of copyright recalculation and injunction are currently briefed. The District Court is seeking to schedule a hearing on these issues for sometime later in 2025.

On March 4, 2025, Hytera made a partial payment toward the judgment of approximately $10 million, and an additional payment of approximately $10 million on April 25, 2025. Both payments were recorded as a gain within Other charges within the Consolidated Statement of Operations. The company continues to seek collection of the judgment through the ongoing legal process.

In 2024, the parties engaged in competing litigation in the District Court and a court in China related to the possible continued use by Hytera of the company's trade secrets in Hytera's currently shipping products. On April 2, 2024, the District Court held Hytera in civil contempt, and issued a worldwide sales injunction of certain Hytera products and a daily fine for Hytera's failure to withdraw its competing litigation in China. On April 16, 2024, the Court of Appeals granted Hytera's motion for an emergency stay of the contempt sanctions, pending its review of the District Court's various orders related to the competing litigation and contempt sanctions. The District Court held hearings in August 2024, concerning whether Hytera's currently shipping products continue to misuse the company's trade secrets and copyrighted source code. The issue is currently under consideration by the District Court.

Forward Looking Statements

This news release contains "forward-looking statements" within the meaning of applicable federal securities law. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and generally include words such as “believes,” “expects,” “intends,” “anticipates,” “estimates” and similar expressions. The company can give no assurance that any actual or future results or events discussed in these statements will be achieved. Any forward-looking statements represent the company's views only as of today and should not be relied upon as representing the company's views as of any subsequent date. Readers are cautioned that such forward looking statements are subject to a variety of risks and uncertainties that could cause the company's actual results to differ materially from the statements contained in this release. Such forward-looking statements include, but are not limited to, Motorola Solutions' financial outlook for the third quarter and full-year of 2025; and the impact of global tariffs and volatility in the global supply chain and our expected ability to mitigate increased costs related thereto. Motorola Solutions cautions the reader that the risks and uncertainties below, as well as those in Part I Item 1A of Motorola Solutions' 2024 Annual Report on Form 10-K and in its other SEC filings available for free on the SEC's website at www.sec.gov and on Motorola Solutions' website at www.motorolasolutions.com/investors, could cause Motorola Solutions' actual results to differ materially from those estimated or predicted in the forward-looking statements. Many of these risks and uncertainties cannot be controlled by Motorola Solutions, and factors that may impact forward-looking statements include, but are not limited to: (i) impact of current global economic and political conditions in the markets in which we operate (including, but not limited to, with respect to tariffs); (ii) increased areas of risk, increased competition and additional compliance obligations associated with the introduction of new or enhanced products and services in our segments; (iii) impact of catastrophic events on our business or our customers' or suppliers' business; (iv) social, ethical, environmental and competitive risks relating to the use of artificial intelligence ("Al") in our products and services; (v) the effectiveness of our strategic acquisitions, including the integrations of such acquired businesses and the resulting impact on our financial results and operations; (vi) the inability of our products to meet our customers' expectations or regulatory or industry standards; (vii) our inability to purchase a sufficient amount of materials, parts, and components, as well as software and services, at acceptable prices to meet the demands of our customers, and any disruption to our suppliers or significant increase in the price of supplies; (viii) risks related to our large, multi-year system and services contracts; (ix) the global nature of our employees, customers, suppliers and outsource partners; (x) our use of third-parties to develop, design and/or manufacture many of our components and some of our products, and to perform portions of our business operations; (xi) the inability of our subcontractors to perform in a timely and compliant manner or adhere to our Human Rights Policy; (xii) increasing scrutiny and evolving expectations from investors, customers, lawmakers, regulators and other stakeholders regarding environmental, social and governance (“ESG”) related practices and disclosures, as well as recent U.S. based anti-ESG efforts; (xiii) challenges relating to existing or future legislation and regulations pertaining to Al, Al-enabled products and the use of biometrics and other video analytics; (xiv) the impact, including increased costs and potential liabilities, associated with changes in laws and regulations regarding cybersecurity, privacy, data protection, and information security; (xv) the impact of government regulation of radio frequencies; (xvi) regulations, laws and other compliance requirements applicable to our U.S. government customer contracts and grants; (xvii) the impact, including increased costs and additional compliance obligations, associated with existing or future telecommunications-related laws and regulations; (xviii) impact of product regulatory and safety, consumer, worker safety and environmental product compliance and remediation laws; (xix) the evolving state of environmental regulation relating to climate change, and the physical risks of climate change; (xx) impact of tax matters; (xxi) increased cybersecurity threats, a security breach or other significant disruption of our IT systems or those of our outsource partners, suppliers or customers; (xxii) our inability to protect our intellectual property or potential infringement of intellectual property rights of third parties; (xxiii) risks relating to intellectual property licenses and intellectual property indemnities in our customer and supplier contracts; (xxiv) our license of the MOTOROLA, MOTO, MOTOROLA SOLUTIONS and the Stylized M logo and all derivatives and formatives thereof from Motorola Trademark Holdings, LLC; (xxv) inability to attract and retain senior management and key employees; (xxvi) inability to access the capital markets for financing on acceptable terms and conditions; (xxvii) exposure to exchange rate fluctuations on cross-border transactions and the translation of local currency results into U.S. dollars; (xxviii) impact of returns on pension and retirement plan assets and interest rate changes; and (xix) the return of capital to shareholders through dividends and/or repurchasing shares. Motorola Solutions undertakes no obligation to publicly update any forward-looking statement or risk factor, whether as a result of new information, future events or otherwise.

About Motorola Solutions

Safety and security are at the heart of everything we do at Motorola Solutions. We build and connect technologies to help protect people, property and places. Our solutions foster the collaboration that's critical for safer communities, safer schools, safer hospitals, safer businesses, and ultimately, safer nations. Learn more about our commitment to innovating for a safer future for us all at www.motorolasolutions.com.

Media Contact

Alexandra Reynolds
Motorola Solutions
+1 312-965-3968
alexandra.reynolds@motorolasolutions.com

Investor Contact

Tim Yocum
Motorola Solutions
+1 847-576-6899
Tim.Yocum@motorolasolutions.com

Consolidated Statements of Operations (In millions, except per share amounts)

Three Months Ended June 28, 2025 vs. June 29, 2024

June 28, 2025 June 29, 2024
Net sales from products $1,533 $1,563
Net sales from services 1,232 1,065
Net sales $2,765 $2,628
Costs of products sales 646 653
Costs of services sales 706 636
Costs of sales 1,352 1,289
Gross margin 1,413 1,339
Selling, general and administrative expenses 450 430
Research and development expenditures 231 220
Other charges 1 9
Intangibles amortization 39 36
Operating earnings 692 644
Other income (expense):
Interest expense, net (55) (69)
Other, net 43 5
Total other expense (12) (64)
Net earnings before income taxes 680 580
Income tax expense 165 135
Net earnings 515 445
Less: Earnings attributable to non-controlling interests 2 2
Net earnings attributable to Motorola Solutions, Inc. $513 $443
Earnings per common share:
Basic $3.08 $2.65
Diluted $3.04 $2.60
Weighted average common shares outstanding:
Basic 166.8 166.9
Diluted 168.8 170.3

Percentage of Net Sales*

Q2 2025 Q2 2024
Net sales from products 55.4% 59.5%
Net sales from services 44.6% 40.5%
Net sales 100.0% 100.0%
Costs of products sales 42.1% 41.8%
Costs of services sales 57.3% 59.7%
Costs of sales 48.9% 49.0%
Gross margin 51.1% 51.0%
Selling, general and administrative expenses 16.3% 16.4%
Research and development expenditures 8.4% 8.4%
Other charges 0.0% 0.3%
Intangibles amortization 1.4% 1.4%
Operating earnings 25.0% 24.5%
Other income (expense):
Interest expense, net (2.0)% (2.6)%
Other, net 1.6% 0.2%
Total other expense (0.4)% (2.4)%
Net earnings before income taxes 24.6% 22.1%
Income tax expense 6.0% 5.1%
Net earnings 18.6% 16.8%
Less: Earnings attributable to non-controlling interests 0.1% 0.1%
Net earnings attributable to Motorola Solutions, Inc. 18.6% 16.8%

* Percentages may not add up due to rounding

Six Months Ended June 28, 2025 vs. June 29, 2024

June 28, 2025 June 29, 2024
Net sales from products $2,980 $2,968
Net sales from services 2,313 2,049
Net sales $5,293 $5,017
Costs of products sales 1,220 1,252
Costs of services sales 1,360 1,234
Costs of sales 2,580 2,486
Gross margin 2,713 2,531
Selling, general and administrative expenses 886 827
Research and development expenditures 464 437
Other charges 13 28
Intangibles amortization 76 76
Operating earnings 1,274 1,163
Other income (expense):
Interest expense, net (106) (113)
Other, net 59 (560)
Total other expense (47) (673)
Net earnings before income taxes 1,227 490
Income tax expense 280 83
Net earnings 947 407
Less: Earnings attributable to non-controlling interests 4 3
Net earnings attributable to Motorola Solutions, Inc. $943 $404
Earnings per common share:
Basic $5.65 $2.43
Diluted $5.57 $2.37
Weighted average common shares outstanding:
Basic 166.8 166.5
Diluted 169.4 170.3

Percentage of Net Sales*

June 28, 2025 June 29, 2024
Net sales from products 56.3% 59.2%
Net sales from services 43.7% 40.8%
Net sales 100.0% 100.0%
Costs of products sales 40.9% 42.2%
Costs of services sales 58.8% 60.2%
Costs of sales 48.7% 49.6%
Gross margin 51.3% 50.4%
Selling, general and administrative expenses 16.7% 16.5%
Research and development expenditures 8.8% 8.7%
Other charges 0.2% 0.6%
Intangibles amortization 1.4% 1.5%
Operating earnings 24.1% 23.2%
Other income (expense):
Interest expense, net (2.0)% (2.3)%
Other, net 1.1% (11.2)%
Total other expense (0.9)% (13.4)%
Net earnings before income taxes 23.2% 9.8%
Income tax expense 5.3% 1.7%
Net earnings 17.9% 8.1%
Less: Earnings attributable to non-controlling interests 0.1% 0.1%
Net earnings attributable to Motorola Solutions, Inc. 17.8% 8.0%

* Percentages may not add up due to rounding

Consolidated Balance Sheets (In millions)

June 28, 2025 December 31, 2024
Assets
Cash and cash equivalents $3,206 $2,102
Accounts receivable, net 1,852 1,952
Contract assets 1,380 1,230
Inventories, net 861 766
Other current assets 415 429
Total current assets 7,714 6,479
Property, plant and equipment, net 1,070 1,022
Operating lease assets 590 529
Investments 180 135
Deferred income taxes 1,230 1,280
Goodwill 3,840 3,526
Intangible assets, net 1,361 1,249
Other assets 427 375
Total assets $16,412 $14,595
Liabilities and Stockholders' Equity
Current portion of long-term debt $70 $322
Accounts payable 913 1,018
Contract liabilities 2,016 2,072
Accrued liabilities 1,465 1,643
Total current liabilities 4,464 5,055
Long-term debt 7,661 5,675
Operating lease liabilities 472 427
Other liabilities 1,831 1,719
Total Motorola Solutions, Inc. stockholders' equity 1,968 1,703
Non-controlling interests 16 16
Total liabilities and stockholders' equity $16,412 $14,595

Consolidated Statements of Cash Flows (In millions)

Three Months Ended June 28, 2025 vs. June 29, 2024

June 28, 2025 June 29, 2024
Operating
Net earnings $515 $445
Adjustments to reconcile Net earnings to Net cash provided by operating activities:
Depreciation and amortization 86 83
Non-cash other charges (income) (12) 12
Share-based compensation expenses 74 63
Changes in assets and liabilities, net of effects of acquisitions, dispositions, and foreign currency translation adjustments:
Accounts receivable (68) (170)
Inventories (22) 36
Other current assets and contract assets (44) (60)
Accounts payable, accrued liabilities and contract liabilities (281) (241)
Other assets and liabilities 24 1
Deferred income taxes 11 11
Net cash provided by operating activities 272 180
Investing
Acquisitions and investments, net (14) (5)
Proceeds from sales of investments and businesses, net 2 2
Capital expenditures (48) (68)
Net cash used for investing activities (60) (71)
Financing
Net proceeds from issuance of debt 1,983
Repayments of debt (252)
Revolving credit facility renewal fees (5)
Issuances of common stock, net of tax 54 6
Purchases of common stock (218) (71)
Payments of dividends (182) (163)
Payments of dividends to non-controlling interests (4) (3)
Net cash provided by (used for) financing activities 1,376 (231)
Effect of exchange rate changes on total cash and cash equivalents 54 (9)
Net increase (decrease) in total cash and cash equivalents 1,642 (131)
Cash and cash equivalents, beginning of period 1,564 1,512
Cash and cash equivalents, end of period $3,206 $1,381

Six Months Ended June 28, 2025 vs. June 29, 2024

June 28, 2025 June 29, 2024
Operating
Net earnings $947 $407
Adjustments to reconcile Net earnings to Net cash provided by operating activities:
Depreciation and amortization 167 166
Non-cash other charges (income) (5) 15
Share-based compensation expenses 140 119
Loss from the extinguishment of Silver Lake Convertible Debt 585
Changes in assets and liabilities, net of effects of acquisitions, dispositions, and foreign currency translation adjustments:
Accounts receivable 129 (57)
Inventories (84) 29
Other current assets and contract assets (122) (183)
Accounts payable, accrued liabilities and contract liabilities (455) (331)
Other assets and liabilities 49 (18)
Deferred income taxes 17 (170)
Net cash provided by operating activities 783 562
Investing
Acquisitions and investments, net (464) (42)
Proceeds from sales of investments and businesses, net 12 38
Capital expenditures (85) (114)
Net cash used for investing activities (537) (118)
Financing
Net proceeds from issuance of debt 1,983 1,288
Repayments of debt (252) (1,593)
Revolving credit facility renewal fees (5)
Issuances of common stock, net of tax (37) 1
Purchases of common stock (543) (110)
Payments of dividends (364) (326)
Payments of dividends to non-controlling interests (4) (3)
Net cash provided by (used for) financing activities 778 (743)
Effect of exchange rate changes on total cash and cash equivalents 80 (25)
Net increase (decrease) in total cash and cash equivalents 1,104 (324)
Cash and cash equivalents, beginning of period 2,102 1,705
Cash and cash equivalents, end of period $3,206 $1,381

Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow (In millions)

Three Months Ended Six Months Ended
June 28, 2025 June 29, 2024 June 28, 2025 June 29, 2024
Net cash provided by operating activities $272 $180 $783 $562
Capital expenditures (48) (68) (85) (114)
Free cash flow $224 $112 $698 $448

Reconciliation of Net Earnings Attributable to MSI to Non-GAAP Net Earnings Attributable to MSI (In millions)

Statement Line Three Months Ended Six Months Ended
June 28, 2025 June 29, 2024 June 28, 2025 June 29, 2024
Net earnings attributable to MSI $513 $443 $943 $404
Non-GAAP adjustments before income taxes:
Share-based compensation expenses $74 $63 $140 $119
Intangible assets amortization expense 39 36 76 76
Reorganization of business charges 14 4 31 14
Hytera-related legal expenses 6 6 20 7
Loss on financing issuance costs 2 2 2 7
Acquisition-related transaction fees 2 4 8 7
Legal settlements 1 1 5
Assessments of uncertain tax positions 1 6
Operating lease asset impairments
Loss from the extinguishment of Silver Lake Convertible Debt 585
Investment impairments
Gain on Hytera legal settlement (10) (10)
Fair value adjustments to equity investments (18) 11 (13) 13
Total Non-GAAP adjustments before income taxes $110 $145 $250 $855
Income tax expense on Non-GAAP adjustments 21 36 51 225
Total Non-GAAP adjustments after income taxes 89 109 199 630
Non-GAAP Net earnings attributable to MSI $602 $552 $1,142 $1,034

Calculation of Non-GAAP Tax Rate (In millions)

Three Months Ended Six Months Ended
June 28, 2025 June 29, 2024 June 28, 2025 June 29, 2024
Net earnings before income taxes $680 $580 $1,227 $490
Total Non-GAAP adjustments before income taxes* 110 145 250 855
Non-GAAP Net earnings before income taxes 790 725 1,477 1,345
Income tax expense 165 135 280 83
Income tax expense on Non-GAAP adjustments** 21 36 51 225
Total Non-GAAP Income tax expense $186 $171 $331 $308
Non-GAAP Tax rate 23.5% 23.6% 22.4% 22.9%

*See reconciliation on Non-GAAP-2 table above for detail on Non-GAAP adjustments before income taxes

**Income tax impact of highlighted items

Reconciliation of Earnings Per Share to Non-GAAP Earnings Per Share*

Statement Line Three Months Ended Six Months Ended
June 28, 2025 June 29, 2024 June 28, 2025 June 29, 2024
Net earnings attributable to MSI $3.04 $2.60 $5.57 $2.37
Non-GAAP adjustments before income taxes:
Share-based compensation expenses $0.44 $0.37 $0.83 $0.70
Intangible assets amortization expense 0.23 0.21 0.45 0.44
Reorganization of business charges 0.08 0.02 0.18 0.08
Hytera-related legal expenses 0.04 0.04 0.12 0.04
Loss on financing issuance costs 0.01 0.01
Acquisition-related transaction fees 0.01 0.02 0.05 0.04
Legal settlements 0.01 0.01 0.03
Assessments of uncertain tax positions 0.01 0.12
Operating lease asset impairments 0.02
Loss from the extinguishment of Silver Lake Convertible Debt 3.43
Investment impairments
Gain on Hytera legal settlement (0.06) (0.12)
Fair value adjustments to equity investments (0.11) 0.06 (0.08) 0.08
Total Non-GAAP adjustments before income taxes $0.65 $0.85 $1.48 $5.01
Income tax expense on Non-GAAP adjustments 0.12 0.21 0.31 1.33
Total Non-GAAP adjustments after income taxes 0.53 0.64 1.17 3.68
Non-GAAP Net earnings attributable to MSI $3.57 $3.24 $6.74 $6.05

*Indicates Non-GAAP Diluted EPS

** Under U.S. GAAP, the Silver Lake shares were considered anti-dilutive to earnings per share for the six months ended June 29, 2024 and were excluded from the computation of GAAP diluted weighted average common shares and diluted earnings per share. The shares are considered dilutive for non-GAAP earnings per share for the six months ended June 29, 2024 and an adjustment is reflected to include these shares for non-GAAP diluted earnings per share.

Reconciliations of Operating Earnings to Non-GAAP Operating Earnings and Operating Margin to Non-GAAP Operating Margin (In millions)

Three Months Ended

June 28, 2025 June 29, 2024
Products and Systems Integration Software and Services Total Products and Systems Integration Software and Services Total
Net sales $1,653 $1,112 $2,765 $1,658 $970 $2,628
Operating earnings (“OE”) 363 329 692 379 265 644
Above OE non-GAAP adjustments:
Share-based compensation expenses 54 20 74 44 19 63
Intangible assets amortization expense 16 23 39 8 28 36
Reorganization of business charges 10 4 14 6 (2) 4
Hytera-related legal expenses 6 6 6 6
Acquisition-related transaction fees 2 2 4 1 3 4
Legal settlements 1 1 1 1
Operating lease asset impairments 1 1 1 1
Gain on Hytera legal settlement (10) (10)
Total above-OE non-GAAP adjustments 79 47 126 66 48 114
Operating earnings after non-GAAP adjustments $442 $376 $818 $445 $313 $758
Operating earnings as a percentage of net sales - GAAP 22.0% 29.6% 25.0% 22.9% 27.3% 24.5%
Operating earnings as a percentage of net sales - after non-GAAP adjustments 26.7% 33.8% 29.6% 26.8% 32.3% 28.8%

Six Months Ended

June 28, 2025 June 29, 2024
Products and Systems Integration Software and Services Total Products and Systems Integration Software and Services Total
Net sales $3,199 $2,094 $5,293 $3,149 $1,868 $5,017
Operating earnings (“OE”) 715 559 1,274 689 474 1,163
Above-OE non-GAAP adjustments:
Share-based compensation expenses 102 38 140 83 36 119
Intangible assets amortization expense 32 44 76 17 59 76
Reorganization of business charges 22 9 31 14 14
Hytera-related legal expenses 20 20 7 7
Acquisition-related transaction fees 2 6 8 1 6 7
Legal settlements 3 2 5 1 5 6
Operating lease asset impairments 3 1 4
Gain on Hytera legal settlement (20) (20)
Total above-OE non-GAAP adjustments 161 99 260 126 107 233
Operating earnings after non-GAAP adjustments $876 $658 $1,534 $815 $581 $1,396
Operating earnings as a percentage of net sales - GAAP 22.4% 26.7% 24.1% 21.9% 25.4% 23.2%
Operating earnings as a percentage of net sales - after non-GAAP adjustments 27.4% 31.4% 29.0% 25.9% 31.1% 27.8%

Reconciliation of Revenue to Non-GAAP Organic Revenue (In millions)

Three Months Ended % Change Six Months Ended % Change
June 28, 2025 June 29, 2024 June 28, 2025 June 29, 2024
Net sales $2,765 $2,628 5% $5,293 $5,017 6%
Non-GAAP adjustments:
Sales from acquisitions $39 $71
Organic revenue $2,726 $2,628 4% $5,222 $5,017 4%

PDF preview unavailable. Download the PDF instead.

msi q2 2025 earnings press release and financial tables Nitro PDF Pro 14 (14.29.1.0)

Related Documents

Preview Motorola Solutions Q2 2025 Financial Results and Strategic Update
Motorola Solutions reports strong Q2 2025 financial results, including record revenue and earnings, driven by demand for safety and security solutions. Highlights include the acquisition of Silvus Technologies and raised full-year guidance.
Preview Motorola Solutions Q2 2025 Earnings Conference Call Transcript
Transcript of Motorola Solutions' Q2 2025 Earnings Conference Call held on August 7, 2025. The call details strong Q2 financial performance, including revenue growth, record orders, and insights into the Silvus acquisition, AI integration, and future product developments in public safety and security.
Preview Motorola Solutions Investor Overview June 2025
An investor overview of Motorola Solutions, detailing their investment thesis, market presence, financial performance, and future guidance.
Preview Motorola Solutions Investor Overview August 2025 - Public Safety & Security Technology
An overview of Motorola Solutions' financial performance, strategic growth drivers, and market leadership in public safety and enterprise security technology solutions, including video security, mission critical networks, and command center systems.
Preview Motorola Solutions Inc. and Subsidiaries Financial Statements - Q2 2025
Consolidated financial statements for Motorola Solutions, Inc. and Subsidiaries for the three and six months ended June 28, 2025, and June 29, 2024, including statements of operations, balance sheets, and cash flows.
Preview Motorola Solutions Non-GAAP Financial Trends Report Q1 2023 - Q2 2025
This report details Motorola Solutions, Inc. and Subsidiaries' Non-GAAP financial trends from Q1 2023 through Q2 2025, including net sales, gross margin, operating earnings, and earnings per share (EPS), alongside GAAP figures and adjustments.
Preview Motorola Solutions, Inc. Q2 2025 Quarterly Report
Motorola Solutions, Inc. presents its second quarter 2025 financial results, detailing net sales, operating earnings, and key financial performance indicators. The report covers business segment performance, recent acquisitions, and financial condition.
Preview Motorola Solutions Investor Overview 2025: Financials, Technology & Strategy
Explore the Motorola Solutions Investor Overview for September 2025, detailing financial performance, investment thesis, key technology segments like Video Security, Mission Critical Networks, and Command Center, and future guidance for public safety and enterprise security solutions.